AngioDynamics Reports Fiscal 2018 Third Quarter Financial Results
Fiscal 2018 Third Quarter Highlights
- Net sales of
$83.9 million , a decrease of 2.0% year over year - Gross margin expanded 300 basis points year over year to 54.2%
- GAAP EPS of
$0.37 ; Adjusted EPS of$0.25 per share - Announced the launch of a wireless ultrasound device
FDA granted Breakthrough designation to NanoKnife® System for the treatment of Stage III pancreatic cancer
"Our third quarter results demonstrate continued execution against our operational goals as evidenced by meaningful gross margin expansion and strong profitability. Revenue growth remains negatively impacted by competitive headwinds in our Venous and PICCs product lines, but we continue to believe that our ongoing portfolio evaluation and reshaping efforts will drive long-term sustainable top-line growth," commented
Third Quarter 2018 Financial Results
Net sales for the third quarter of fiscal 2018 were
Currency did not have a significant impact on the Company's sales in the quarter.
Peripheral Vascular net sales in the third quarter of fiscal 2018 were
Gross margin for the third quarter of fiscal 2018 expanded 300 basis points to 54.2% from 51.2% a year ago largely as a result of ongoing operational improvements, recently completed facility consolidations, and the expiration of a royalty arrangement in the second quarter of this fiscal year.
The Company recorded net income of
Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income for the third quarter of fiscal 2018 was
Adjusted EBITDAS in the third quarter of fiscal 2018, excluding the items shown in the reconciliation table below, was
In the third quarter of fiscal 2018, the Company generated
Nine Months Financial Results
For the nine months ended
- Net sales were
$256.0 million , a decrease of 2.6%, compared to$262.7 million for the same period a year ago. - The Company's net income was
$14.2 million , or$0.38 per share, compared to net income of$17.9 million , or$0.49 per share, a year ago. - Excluding the items shown in the non-GAAP reconciliation table below, adjusted net income for the nine months ended
February 28, 2018 was$19.9 million , or$0.53 per share, compared to adjusted net income of$20.2 million , or$0.55 per share, a year ago. - Adjusted EBITDAS, excluding the items shown in the reconciliation table below, was
$41.5 million , compared to$44.4 million for the same period a year ago.
Fiscal Year 2018 Financial Guidance
The Company reaffirms its previously announced financial guidance and expects its fiscal year 2018 net sales in the range of
Conference Call
The Company's management will host a conference call today at
To participate in the conference call, dial 1-877-407-0784 (domestic) or 1-201-689-8560 (international) and refer to the passcode 13677111.
This conference call will also be webcast and can be accessed from the "Investors" section of the
A recording of the call will also be available from
Use of Non-GAAP Measures
Management uses non-GAAP measures to establish operational goals and believes that non-GAAP measures may assist investors in analyzing the underlying trends in
About
Safe Harbor
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding
In
CONSOLIDATED INCOME STATEMENTS | |||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Net sales | $ | 83,851 | 85,602 | $ | 255,968 | $ | 262,729 | ||||||||||
Cost of sales (exclusive of intangible amortization) | 38,403 | 41,810 | 126,560 | 128,895 | |||||||||||||
Gross profit | 45,448 | 43,792 | 129,408 | 133,834 | |||||||||||||
% of net sales | 54.2% | 51.2% | 50.6% | 50.9% | |||||||||||||
Operating expenses | |||||||||||||||||
Research and development | 6,457 | 5,951 | 19,005 | 18,573 | |||||||||||||
Sales and marketing | 18,009 | 19,418 | 56,378 | 58,343 | |||||||||||||
General and administrative | 7,723 | 7,051 | 23,319 | 23,090 | |||||||||||||
Amortization of intangibles | 4,191 | 4,360 | 12,433 | 12,886 | |||||||||||||
Change in fair value of contingent consideration | 31 | 122 | 218 | (15,386) | |||||||||||||
Acquisition, restructuring and other items, net | 4,177 | 1,750 | 11,932 | 12,028 | |||||||||||||
Total operating expenses | 40,588 | 38,652 | 123,285 | 109,534 | |||||||||||||
Operating income | 4,860 | 5,140 | 6,123 | 24,300 | |||||||||||||
Interest expense, net | (740) | (627) | (2,223) | (2,156) | |||||||||||||
Other income (expense), net | (49) | 44 | 238 | (269) | |||||||||||||
Total other expense, net | (789) | (583) | (1,985) | (2,425) | |||||||||||||
Income before income taxes | 4,071 | 4,557 | 4,138 | 21,875 | |||||||||||||
Income tax expense (benefit) | (9,948) | 1,670 | (10,095) | 3,954 | |||||||||||||
Net income | $ | 14,019 | $ | 2,887 | $ | 14,233 | $ | 17,921 | |||||||||
Earnings per share | |||||||||||||||||
Basic | $ | 0.38 | $ | 0.08 | $ | 0.38 | $ | 0.49 | |||||||||
Diluted | $ | 0.37 | $ | 0.08 | $ | 0.38 | $ | 0.48 | |||||||||
Weighted average shares outstanding | |||||||||||||||||
Basic | 37,122 | 36,625 | 37,031 | 36,557 | |||||||||||||
Diluted | 37,442 | 37,126 | 37,358 | 37,068 | |||||||||||||
|
|||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION |
|||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||
Reconciliation of Gross Profit to non-GAAP Adjusted Gross Profit | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Gross profit | $ | 45,448 | $ | 43,792 | $ | 129,408 | $ | 133,834 | |||||||||
Recall expenses included in cost of sales | - | 14 | - | 216 | |||||||||||||
Adjusted gross profit | $ | 45,448 | $ | 43,806 | $ | 129,408 | $ | 134,050 | |||||||||
Adjusted gross profit % of sales | 54.2% | 51.2% | 50.6% | 51.0% | |||||||||||||
Reconciliation of Net Income to non-GAAP Adjusted Net Income: | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Net income | $ | 14,019 | $ | 2,887 | $ | 14,233 | $ | 17,921 | |||||||||
Recall expenses included in cost of sales | - | 14 | - | 216 | |||||||||||||
Amortization of intangibles | 4,191 | 4,360 | 12,433 | 12,886 | |||||||||||||
Change in fair value of contingent consideration | 31 | 122 | 218 | (15,386) | |||||||||||||
Acquisition, restructuring and other items, net (1) | 4,177 | 1,750 | 11,932 | 12,028 | |||||||||||||
Tax effect of non-GAAP items (2) | (12,893) | (2,219) | (18,890) | (7,429) | |||||||||||||
Adjusted net income | $ | 9,525 | $ | 6,914 | $ | 19,926 | $ | 20,236 | |||||||||
Reconciliation of Diluted Earnings Per Share to non-GAAP Adjusted Diluted Earnings Per Share: | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Diluted earnings per share | $ | 0.37 | $ | 0.08 | $ | 0.38 | $ | 0.48 | |||||||||
Recall expenses included in cost of sales | - | - | - | 0.01 | |||||||||||||
Amortization of intangibles | 0.11 | 0.12 | 0.33 | 0.34 | |||||||||||||
Change in fair value of contingent consideration | 0.00 | 0.00 | 0.01 | (0.41) | |||||||||||||
Acquisition, restructuring and other items, net (1) | 0.11 | 0.05 | 0.32 | 0.33 | |||||||||||||
Tax effect of non-GAAP items (2) | (0.34) | (0.06) | (0.51) | (0.20) | |||||||||||||
Adjusted diluted earnings per share | $ | 0.25 | $ | 0.19 | $ | 0.53 | $ | 0.55 | |||||||||
Adjusted diluted share count | 37,442 | 37,126 | 37,358 | 37,068 | |||||||||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items. | |
(2) Represents the net tax effect of non-GAAP adjustments. On |
|
|
||||||||||||||
GAAP TO NON-GAAP RECONCILIATION (Continued) |
||||||||||||||
(in thousands, except per share data) |
||||||||||||||
Reconciliation of Net Income to EBITDAS and Adjusted EBITDAS: | ||||||||||||||
Three months ended | Nine months ended | |||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||
(unaudited) | (unaudited) | |||||||||||||
Net income | ||||||||||||||
Income tax expense (benefit) | (9,948) | 1,670 | (10,095) | 3,954 | ||||||||||
Interest expense, net | 740 | 627 | 2,223 | 2,156 | ||||||||||
Depreciation and amortization | 5,718 | 6,169 | 17,395 | 18,455 | ||||||||||
Stock-based compensation | 2,058 | 1,693 | 5,821 | 5,078 | ||||||||||
EBITDAS | 29,577 | 47,564 | ||||||||||||
Recall expenses included in cost of sales | - | 14 | - | 216 | ||||||||||
Change in fair value of contingent consideration | 31 | 122 | 218 | (15,386) | ||||||||||
Acquisition, restructuring and other items, net (1,2) | 4,216 | 1,750 | 11,656 | 12,028 | ||||||||||
Adjusted EBITDAS | ||||||||||||||
Per diluted share: | ||||||||||||||
EBITDAS | ||||||||||||||
Adjusted EBITDAS | ||||||||||||||
(1) Includes costs related to mergers and acquisition activities, integrations, restructurings, asset impairments and write-offs, litigation, and other items. |
(2) Excludes depreciation expense captured in the depreciation and amortization component of the reconciliation. |
NET SALES BY PRODUCT CATEGORY AND BY GEOGRAPHY | |||||||||||||||||||||||||||||||||||
(unaudited in thousands) | |||||||||||||||||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||||||||||||||
Currency | Constant | Currency | Constant | ||||||||||||||||||||||||||||||||
% | Impact | Currency | % | Impact | Currency | ||||||||||||||||||||||||||||||
2018 |
2017 |
Growth |
(Pos) Neg |
Growth |
2018 |
2017 |
Growth |
(Pos) Neg |
Growth |
||||||||||||||||||||||||||
Peripheral Vascular | $ | 48,517 | $ | 48,929 | -1% | $ | 149,751 | $ | 154,654 | -3% | |||||||||||||||||||||||||
Vascular Access | 23,279 | 23,680 | -2% | 69,091 | 72,238 | -4% | |||||||||||||||||||||||||||||
Oncology/Surgery | 12,055 | 12,993 | -7% | 37,126 | 35,837 | 4% | |||||||||||||||||||||||||||||
Total | $ | 83,851 | $ | 85,602 | -2% | 0% | -2% | $ | 255,968 | $ | 262,729 | -3% | 1% | -2% | |||||||||||||||||||||
$ | 65,787 | $ | 67,656 | -3% | 0% | -3% | $ | 203,020 | $ | 211,295 | -4% | 0% | -4% | ||||||||||||||||||||||
International | $ | 18,064 | $ | 17,946 | 1% | 2% | 3% | 52,948 | 51,434 | 3% | 1% | 4% | |||||||||||||||||||||||
Total | $ | 83,851 | $ | 85,602 | -2% | 0% | -2% | $ | 255,968 | $ | 262,729 | -3% | 1% | -2% | |||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(in thousands) | |||||||||
2018 | 2017 | ||||||||
(unaudited) | |||||||||
Assets | |||||||||
Current Assets | |||||||||
Cash and cash equivalents | $ | 52,292 | $ | 47,544 | |||||
Marketable securities | 1,281 | 1,215 | |||||||
Total cash and investments | 53,573 | 48,759 | |||||||
Accounts receivable, net | 41,827 | 44,523 | |||||||
Inventories | 56,564 | 54,506 | |||||||
Prepaid income taxes | 103 | 336 | |||||||
Prepaid expenses and other | 4,502 | 5,790 | |||||||
Total current assets | 156,569 | 153,914 | |||||||
Property, plant and equipment, net | 43,058 | 45,234 | |||||||
Other assets | 3,038 | 1,886 | |||||||
Intangible assets, net | 134,512 | 145,675 | |||||||
361,252 | 361,252 | ||||||||
Total Assets | $ | 698,429 | $ | 707,961 | |||||
Liabilities and Stockholders' Equity | |||||||||
Current Liabilities | |||||||||
Accounts payable | $ | 16,350 | $ | 18,087 | |||||
Accrued liabilities | 30,973 | 38,804 | |||||||
Current portion of long-term debt | 5,000 | 5,000 | |||||||
Current portion of contingent consideration | 2,080 | 9,625 | |||||||
Total current liabilities | 54,403 | 71,516 | |||||||
Long-term debt, net of current portion | 87,798 | 91,320 | |||||||
Deferred income taxes | 15,962 | 26,112 | |||||||
Contingent consideration, net of current portion | 1,149 | 3,136 | |||||||
Other long-term liabilities | 789 | 850 | |||||||
Total Liabilities | 160,101 | 192,934 | |||||||
Stockholders' equity | 538,328 | 515,027 | |||||||
Total Liabilities and Stockholders' Equity | $ | 698,429 | $ | 707,961 | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||
(in thousands) | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
(unaudited) | (unaudited) | (unaudited) | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income | $ | 14,019 | $ | 2,887 | $ | 14,233 | $ | 17,921 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 5,718 | 6,169 | 17,395 | 18,455 | |||||||||||||
Stock-based compensation | 2,058 | 1,693 | 5,821 | 5,078 | |||||||||||||
Change in fair value of contingent consideration | 31 | 122 | 218 | (15,386) | |||||||||||||
Deferred income taxes | (10,044) | 1,554 | (10,150) | 3,624 | |||||||||||||
Change in accounts receivable allowance | (315) | 5 | (35) | (605) | |||||||||||||
Fixed and intangible asset impairments and disposals | 22 | 78 | 30 | 3,822 | |||||||||||||
Write-off of other assets | - | - | - | 2,685 | |||||||||||||
Other | (78) | 41 | (635) | (535) | |||||||||||||
Changes in operating assets and liabilities: | - | - | |||||||||||||||
Accounts receivables | 598 | 3,855 | 2,897 | 6,898 | |||||||||||||
Inventories | (2,511) | (1,027) | (1,913) | (2,585) | |||||||||||||
Prepaid expenses and other | 155 | (747) | (548) | (1,215) | |||||||||||||
Accounts payable, accrued and other liabilities | (5,338) | (265) | (9,797) | (1,405) | |||||||||||||
Net cash provided by operating activities | 4,315 | 14,365 | 17,516 | 36,752 | |||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Additions to property, plant and equipment | (425) | (412) | (1,647) | (2,258) | |||||||||||||
Acquisition of intangible and other assets | (1,265) | - | (1,265) | - | |||||||||||||
Proceeds from sale or maturity of marketable securities | - | - | - | 450 | |||||||||||||
Net cash used in investing activities | (1,690) | (412) | (2,912) | (1,808) | |||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Proceeds from issuance of and borrowings on long-term debt | - | - | - | 116,471 | |||||||||||||
Repayment of long-term debt | (1,250) | (17,721) | (3,750) | (139,131) | |||||||||||||
Deferred financing costs on long-term debt | - | (158) | - | (1,335) | |||||||||||||
Payment of acquisition related contingent consideration | - | - | (9,500) | (9,850) | |||||||||||||
Repurchase of common stock | - | - | - | (7,840) | |||||||||||||
Proceeds from exercise of stock options and employee stock purchase plan | 822 | 3,865 | 2,560 | 10,269 | |||||||||||||
Net cash used in financing activities | (428) | (14,014) | (10,690) | (31,416) | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents | 239 | (32) | 834 | (290) | |||||||||||||
Increase in cash and cash equivalents | 2,436 | (93) | 4,748 | 3,238 | |||||||||||||
Cash and cash equivalents at beginning of period | 49,856 | 35,664 | 47,544 | 32,333 | |||||||||||||
Cash and cash equivalents at end of period | $ | 52,292 | $ | 35,571 | $ | 52,292 | $ | 35,571 | |||||||||
Reconciliation of Free Cash Flows: | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
(unaudited) |
|
(unaudited) |
|
||||||||||||||
Net cash provided by operating activities | $ | 4,315 | $ | 14,365 | $ | 17,516 | $ | 36,752 | |||||||||
Additions to property, plant and equipment | (425) | (412) | (1,647) | (2,258) | |||||||||||||
Free Cash Flow | $ | 3,890 | $ | 13,953 | $ | 15,869 | $ | 34,494 | |||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20180329005311/en/
Investors:
Executive Vice President & CFO
Source:
News Provided by Acquire Media